에이원기술검사

비상장

Aone Engineering & Inspection CO., LTD

박덕영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이원기술검사

Business Reg. No. 2108175484 · CEO 박덕영

I.Investment Overview

Target에이원기술검사 (2108175484)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이원기술검사
영문명Aone Engineering & Inspection CO., LTD
대표자박덕영
사업자등록번호2108175484
법인등록번호1101115443017
설립일2014.06.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1552021159.72022168.82023139.8202497.72025
영업이익100M KRW220212.820222.520230.92024-1.92025
순이익100M KRW8.12021220220.92023-0.12024-3.92025
Item20252024202320222021
자산총계104.1억원102.6억원96.9억원100.5억원100.4억원
부채총계72.7억원67.3억원61.6억원62.2억원64.1억원
자본총계31.4억원35.3억원35.4억원38.3억원36.2억원
매출액97.7억원139.8억원168.8억원159.7억원155억원
영업이익-1.9억원9,099만원2.5억원2.8억원2억원
순이익-3.9억원-925만원9,111만원2억원8.1억원

VI.Financial Ratios

FY2025 basis

-1.96%

영업이익률

-4.02%

순이익률

-3.77%

ROA

-12.48%

ROE

231.45%

부채비율

30.17%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이원기술검사 투심보고서 | Alpha Lenz