에이원테크놀로지

비상장계속사업자

AONE TECHNOLOGY CO.,LTD.

김상철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이원테크놀로지

Business Reg. No. 3128163625 · CEO 김상철

I.Investment Overview

Target에이원테크놀로지 (3128163625)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이원테크놀로지
영문명AONE TECHNOLOGY CO.,LTD.
대표자김상철
사업자등록번호3128163625
법인등록번호1615110058466
설립일2003.07.01
종업원수33명

V.Workforce

33

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW102.72021117202290.3202399.72024126.82025
영업이익100M KRW9.5202128.820226.720239.2202415.92025
순이익100M KRW8.6202127.820224.420239.9202413.32025
Item20252024202320222021
자산총계182.7억원164.7억원180.2억원164.5억원145.8억원
부채총계64.7억원60억원85.4억원74.2억원68.3억원
자본총계118억원104.7억원94.8억원90.4억원77.5억원
매출액126.8억원99.7억원90.3억원117억원102.7억원
영업이익15.9억원9.2억원6.7억원28.8억원9.5억원
순이익13.3억원9.9억원4.4억원27.8억원8.6억원

VII.Financial Ratios

FY2025 basis

12.56%

영업이익률

10.49%

순이익률

7.28%

ROA

11.27%

ROE

54.84%

부채비율

64.58%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이원테크놀로지 투심보고서 | Alpha Lenz