에이오티코리아

비상장계속사업자

AOTKOREA CO LTD

이도희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이오티코리아

Business Reg. No. 3088800858 · CEO 이도희

I.Investment Overview

Target에이오티코리아 (3088800858)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이오티코리아
영문명AOTKOREA CO LTD
대표자이도희
사업자등록번호3088800858
법인등록번호1101116493813
설립일2017.10.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW4832021318.42022327.32023411.92024478.52025
영업이익100M KRW16202112.720221420231220246.72025
순이익100M KRW10.320219.3202210.1202310.520241.82025
Item20252024202320222021
자산총계182.2억원176.4억원133.6억원116.3억원115.5억원
부채총계123.2억원117.2억원81.9억원75.7억원84.2억원
자본총계59억원59.2억원51.7억원40.6억원31.3억원
매출액478.5억원411.9억원327.3억원318.4억원483억원
영업이익6.7억원12억원14억원12.7억원16억원
순이익1.8억원10.5억원10.1억원9.3억원10.3억원

VI.Financial Ratios

FY2025 basis

1.39%

영업이익률

0.37%

순이익률

0.97%

ROA

2.99%

ROE

208.96%

부채비율

32.37%

자기자본비율

VII.R&D Activity

Fields 정보/통신 > 정보통신 모듈/부품

Keywords 초고속 통신, 근거리 통신, 안테나, 안테나 모듈, 패키징 모듈

YearProjectsPapersPatents
2025110
2024110
2023100
2022101

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이오티코리아 투심보고서 | Alpha Lenz