에이피

비상장계속사업자

AP.CO.,LTD

임형선

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이피

Business Reg. No. 1418112413 · CEO 임형선

I.Investment Overview

Target에이피 (1418112413)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이피
영문명AP.CO.,LTD
대표자임형선
사업자등록번호1418112413
법인등록번호2849110072501
설립일2008.06.04
종업원수27명

V.Workforce

27

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW264.92021290.62022327.72023380.62024283.82025
영업이익100M KRW-0.820215.4202220.5202323.1202412.62025
순이익100M KRW0.220215.3202218.7202318.7202413.82025
Item20252024202320222021
자산총계239억원263.2억원253.5억원211.1억원203.4억원
부채총계35.1억원72.1억원78.6억원53.4억원49.5억원
자본총계203.9억원191.1억원174.9억원157.7억원153.9억원
매출액283.8억원380.6억원327.7억원290.6억원264.9억원
영업이익12.6억원23.1억원20.5억원5.4억원-8,191만원
순이익13.8억원18.7억원18.7억원5.3억원1,887만원

VII.Financial Ratios

FY2025 basis

4.44%

영업이익률

4.87%

순이익률

5.79%

ROA

6.78%

ROE

17.22%

부채비율

85.31%

자기자본비율

VIII.R&D Activity

Fields 기계 > 에너지/환경기계시스템

Keywords 에너지효율, 열교환기, 히트펌프, 전열교환기, 임펠러

YearProjectsPapersPatents
2024100
2023100
2022200
2021100
2020100
2018100
2017100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이피 투심보고서 | Alpha Lenz