에이플러스리얼티

비상장계속사업자

Aplus Realty Co.,Ltd.

전영하

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이플러스리얼티

Business Reg. No. 1208739950 · CEO 전영하

I.Investment Overview

Target에이플러스리얼티 (1208739950)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이플러스리얼티
영문명Aplus Realty Co.,Ltd.
대표자전영하
사업자등록번호1208739950
법인등록번호1101114091685
설립일2009.05.08
종업원수16명

V.Shareholders

As of 2025.12.31 · post-deal reflects dilution from the new investment (est.)

Shareholding

  • 에이플러스에셋어드바이저88.11%
  • 곽근호0.32%
  • Others11.57%
ShareholderRelationSharesPrePost
에이플러스에셋어드바이저최대주주10,573,70088.11%88.11%
곽근호최대주주사의 임원37,8000.32%0.32%

VI.Key Executives

NameTitleCareer
김도연CEO대표이사경북대학교 사학과 삼성선물(주) 상무 에이플러스에셋어드바이저 부사장 現 에이플러스리얼티 부사장
설구환부사장성균관대학교 경영학과 삼성생명 고객지원팀 상무 삼성생명 해외사업팀 상무 現 에이플러스에셋어드바이저 부사장
곽태익상무King’s College London 수학과 (英)라이나생명 상품개발팀 現 에이플러스에셋어드바이저 상무
박병주감사성균관대학교 국제경영학 석사 아이마켓코리아 대표이사 現 에이플러스리얼티 감사

VII.Workforce

16

Current headcount · 2026.06 as of

VIII.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW20.9202327202433.82025
영업이익100M KRW-2.220232.3202442025
순이익100M KRW15.12023-6.920243.12025
Item202520242023
자산총계440.3억원440.3억원449.4억원
부채총계263.1억원266.5억원268.5억원
자본총계177.2억원173.9억원180.9억원
매출액33.8억원27억원20.9억원
영업이익4억원2.3억원-2.2억원
순이익3.1억원-6.9억원15.1억원

IX.Financial Ratios

FY2025 basis

11.79%

영업이익률

9.11%

순이익률

매출총이익률

0.7%

ROA

1.74%

ROE

148.53%

부채비율

18.44%

유동비율

40.24%

자기자본비율

25.33%

매출액증가율

26원

EPS(원)

X.Audit Opinion

FY-endOpinionAuditor
2025.12.31적정의견삼덕회계법인
2024.12.31적정의견삼덕회계법인
2023.12.31적정삼덕회계법인
2022.12.31적정삼덕회계법인

XI.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이플러스리얼티 투심보고서 | Alpha Lenz