어패럴테크

비상장계속사업자

APPARELTECH CO.,LTD

김정욱

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

어패럴테크

Business Reg. No. 1138162897 · CEO 김정욱

I.Investment Overview

Target어패럴테크 (1138162897)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명어패럴테크
영문명APPARELTECH CO.,LTD
대표자김정욱
사업자등록번호1138162897
법인등록번호1101112016354
설립일2000.07.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,506.220212,049.920221,674.220231,952.520241,779.22025
영업이익100M KRW83.82021139.62022100.42023110.2202475.82025
순이익100M KRW47202187202267.1202394.3202464.92025
Item20252024202320222021
자산총계749.6억원815억원588억원678.4억원609.4억원
부채총계184.8억원296.9억원170.4억원320억원332.6억원
자본총계564.8억원518.1억원417.5억원358.5억원276.8억원
매출액1,779.2억원1,952.5억원1,674.2억원2,049.9억원1,506.2억원
영업이익75.8억원110.2억원100.4억원139.6억원83.8억원
순이익64.9억원94.3억원67.1억원87억원47억원

VI.Financial Ratios

FY2025 basis

4.26%

영업이익률

3.65%

순이익률

8.66%

ROA

11.49%

ROE

32.71%

부채비율

75.35%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

어패럴테크 투심보고서 | Alpha Lenz