애플에너지

비상장계속사업자

appleenergy

박정환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

애플에너지

Business Reg. No. 7358100973 · CEO 박정환

I.Investment Overview

Target애플에너지 (7358100973)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명애플에너지
영문명appleenergy
대표자박정환
사업자등록번호7358100973
법인등록번호1101116558633
설립일2017.11.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW15.3202117.8202213.9202314.720249.52025
영업이익100M KRW1.120210.72022-3.220232.92024-2.22025
순이익100M KRW-2.82021-4.22022-8.82023-2.320246.92025
Item20252024202320222021
자산총계172.7억원180.5억원182.7억원189.3억원122.9억원
부채총계134.2억원135.1억원135.1억원132.9억원135.6억원
자본총계38.4억원45.3억원47.6억원56.4억원-12.7억원
매출액9.5억원14.7억원13.9억원17.8억원15.3억원
영업이익-2.2억원2.9억원-3.2억원6,863만원1.1억원
순이익6.9억원-2.3억원-8.8억원-4.2억원-2.8억원

VI.Financial Ratios

FY2025 basis

-23.44%

영업이익률

72.19%

순이익률

3.98%

ROA

17.89%

ROE

349.29%

부채비율

22.26%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

애플에너지 투심보고서 | Alpha Lenz