에이피에스코리아

비상장계속사업자

APS Korea Co., Ltd.

박동우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이피에스코리아

Business Reg. No. 1208812910 · CEO 박동우

I.Investment Overview

Target에이피에스코리아 (1208812910)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이피에스코리아
영문명APS Korea Co., Ltd.
대표자박동우
사업자등록번호1208812910
법인등록번호1101115403079
설립일2014.04.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.420210.420220.620230.820240.82025
영업이익100M KRW-13.52021-18.22022-192023-18.1202411.52025
순이익100M KRW-35.92021-72.62022-3.82023-80.9202424.42025
Item20252024202320222021
자산총계763억원940.2억원733.6억원607.4억원514.4억원
부채총계1,013.1억원985.1억원902.3억원763.4억원591.3억원
자본총계-250.1억원-44.9억원-168.7억원-156억원-77억원
매출액7,800만원7,800만원6,000만원4,200만원4,200만원
영업이익11.5억원-18.1억원-19억원-18.2억원-13.5억원
순이익24.4억원-80.9억원-3.8억원-72.6억원-35.9억원

VI.Financial Ratios

FY2025 basis

1,475.99%

영업이익률

3,131.38%

순이익률

3.2%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이피에스코리아 투심보고서 | Alpha Lenz