에이린텍

비상장계속사업자

ARINTECH. CO,. LTD

오치언

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이린텍

Business Reg. No. 2068604364 · CEO 오치언

I.Investment Overview

Target에이린텍 (2068604364)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이린텍
영문명ARINTECH. CO,. LTD
대표자오치언
사업자등록번호2068604364
법인등록번호1101113365677
설립일2005.12.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW150.52021157.32022107.1202340.8202441.82025
영업이익100M KRW44.4202127.220227.52023-14.92024-5.92025
순이익100M KRW33.8202119.320224.72023-15.9202414.52025
Item20252024202320222021
자산총계264억원252.8억원275.3억원272.1억원263.1억원
부채총계114억원117.2억원123.9억원125.4억원135.7억원
자본총계150억원135.5억원151.4억원146.7억원127.4억원
매출액41.8억원40.8억원107.1억원157.3억원150.5억원
영업이익-5.9억원-14.9억원7.5억원27.2억원44.4억원
순이익14.5억원-15.9억원4.7억원19.3억원33.8억원

VI.Financial Ratios

FY2025 basis

-14.14%

영업이익률

34.61%

순이익률

5.48%

ROA

9.65%

ROE

75.99%

부채비율

56.82%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이린텍 투심보고서 | Alpha Lenz