아마쎌지오스에어로젤스

비상장

Armacell Jios Aerogels Corporation

강스티븐수환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아마쎌지오스에어로젤스

Business Reg. No. 7368100506 · CEO 강스티븐수환

I.Investment Overview

Target아마쎌지오스에어로젤스 (7368100506)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아마쎌지오스에어로젤스
영문명Armacell Jios Aerogels Corporation
대표자강스티븐수환
사업자등록번호7368100506
법인등록번호1615110205207
설립일2016.11.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW137.1202161.92022190.92023215.1202412025
영업이익100M KRW-25.92021-48.720220.42023-327.32024-16.32025
순이익100M KRW-105.42021-97.82022-44.92023-315.42024455.62025
Item20252024202320222021
자산총계265.8억원51.7억원329.2억원238.1억원241.7억원
부채총계270.1억원709억원669.8억원536.3억원443.2억원
자본총계-4.2억원-657.4억원-340.6억원-298.3억원-201.6억원
매출액1억원215.1억원190.9억원61.9억원137.1억원
영업이익-16.3억원-327.3억원3,954만원-48.7억원-25.9억원
순이익455.6억원-315.4억원-44.9억원-97.8억원-105.4억원

VI.Financial Ratios

FY2025 basis

-1,617.61%

영업이익률

45,313.94%

순이익률

171.38%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아마쎌지오스에어로젤스 투심보고서 | Alpha Lenz