아로마라인

비상장계속사업자

Aromaline Co., Ltd

이동현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아로마라인

Business Reg. No. 1298147173 · CEO 이동현

I.Investment Overview

Target아로마라인 (1298147173)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아로마라인
영문명Aromaline Co., Ltd
대표자이동현
사업자등록번호1298147173
법인등록번호1311110069764
설립일2001.12.21
종업원수69명

V.Workforce

69

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW139.62021164.72022184.32023243.72025
영업이익100M KRW11.8202125.4202224.9202337202445.42025
순이익100M KRW10.5202129.9202221.4202332.6202442.72025
Item20252024202320222021
자산총계405.8억원300.8억원278.5억원260.5억원211.9억원
부채총계190.3억원128억원138.3억원141.7억원123.1억원
자본총계215.5억원172.8억원140.3억원118.8억원88.9억원
매출액243.7억원184.3억원164.7억원139.6억원
영업이익45.4억원37억원24.9억원25.4억원11.8억원
순이익42.7억원32.6억원21.4억원29.9억원10.5억원

VII.Financial Ratios

FY2025 basis

18.61%

영업이익률

17.52%

순이익률

10.52%

ROA

19.81%

ROE

88.29%

부채비율

53.11%

자기자본비율

VIII.R&D Activity

Fields 농림수산식품 > 식품과학

Keywords 유자, 천연향료, 생물전환, 정유, 추출

YearProjectsPapersPatents
2016001
2015001
2014210
2013200
2012100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아로마라인 투심보고서 | Alpha Lenz