아상

비상장계속사업자

Asang Co., Ltd.

윤호근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아상

Business Reg. No. 7838102117 · CEO 윤호근

I.Investment Overview

Target아상 (7838102117)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아상
영문명Asang Co., Ltd.
대표자윤호근
사업자등록번호7838102117
법인등록번호1345110493699
설립일2021.01.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW11.4202113.1202214202314.5202418.92025
영업이익100M KRW220214.120225.220234.620246.42025
순이익100M KRW-0.62021-0.520220.62023-2.62024-3.22025
Item20252024202320222021
자산총계497.7억원337.9억원223.3억원224.2억원225.2억원
부채총계323.4억원320억원202.8억원204.2억원204.7억원
자본총계174.3억원17.9억원20.5억원19.9억원20.5억원
매출액18.9억원14.5억원14억원13.1억원11.4억원
영업이익6.4억원4.6억원5.2억원4.1억원2억원
순이익-3.2억원-2.6억원5,677만원-5,231만원-6,468만원

VI.Financial Ratios

FY2025 basis

34.03%

영업이익률

-16.85%

순이익률

-0.64%

ROA

-1.83%

ROE

185.55%

부채비율

35.02%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아상 투심보고서 | Alpha Lenz