아시아

비상장계속사업자

Co., Ltd. asia

오인섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아시아

Business Reg. No. 4028182115 · CEO 오인섭

I.Investment Overview

Target아시아 (4028182115)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아시아
영문명Co., Ltd. asia
대표자오인섭
사업자등록번호4028182115
법인등록번호2101110063653
설립일2009.03.19

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW423.22021445.32022398.92023381.72024351.62025
영업이익100M KRW40.4202138.7202238.4202339.5202427.42025
순이익100M KRW28.7202131.3202228.1202326.5202419.62025
Item20252024202320222021
자산총계474.4억원476.9억원444억원446.9억원438억원
부채총계215.1억원237.1억원230.7억원261.7억원284.1억원
자본총계259.3억원239.8억원213.3억원185.2억원153.9억원
매출액351.6억원381.7억원398.9억원445.3억원423.2억원
영업이익27.4억원39.5억원38.4억원38.7억원40.4억원
순이익19.6억원26.5억원28.1억원31.3억원28.7억원

VI.Financial Ratios

FY2025 basis

7.79%

영업이익률

5.56%

순이익률

4.12%

ROA

7.54%

ROE

82.94%

부채비율

54.66%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아시아 투심보고서 | Alpha Lenz