아성코리아

비상장계속사업자

Asung Korea.Co.Ltd.

권오상

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아성코리아

Business Reg. No. 1068153274 · CEO 권오상

I.Investment Overview

Target아성코리아 (1068153274)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아성코리아
영문명Asung Korea.Co.Ltd.
대표자권오상
사업자등록번호1068153274
법인등록번호1101111139446
설립일1995.03.20
종업원수21명

V.Workforce

21

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,026.820211,005.42022976.42023898.320249062025
영업이익100M KRW142021-2.520224.32023-6.22024-1.62025
순이익100M KRW12.32021-0.120228.72023-11.520242.62025
Item20252024202320222021
자산총계451.9억원444.7억원349.6억원308.5억원333.2억원
부채총계159.6억원154.6억원158.9억원126.6억원151.2억원
자본총계292.3억원290.1억원190.7억원181.9억원182억원
매출액906억원898.3억원976.4억원1,005.4억원1,026.8억원
영업이익-1.6억원-6.2억원4.3억원-2.5억원14억원
순이익2.6억원-11.5억원8.7억원-990만원12.3억원

VII.Financial Ratios

FY2025 basis

-0.18%

영업이익률

0.29%

순이익률

0.58%

ROA

0.9%

ROE

54.59%

부채비율

64.69%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아성코리아 투심보고서 | Alpha Lenz