아토즈

비상장

ATOZ. Co.,Ltd

강희문

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아토즈

Business Reg. No. 8818800294 · CEO 강희문

I.Investment Overview

Target아토즈 (8818800294)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아토즈
영문명ATOZ. Co.,Ltd
대표자강희문
사업자등록번호8818800294
법인등록번호1345110280682
설립일2016.01.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2842021169.22022101.72023165.92024240.32025
영업이익100M KRW82202121.62022-17.620237.2202456.52025
순이익100M KRW67.1202136.12022-11.8202312.2202458.72025
Item20252024202320222021
자산총계791억원740.2억원684.7억원725.5억원664.7억원
부채총계103.1억원112.2억원74.1억원103억원168.9억원
자본총계687.8억원628억원610.6억원622.6억원495.8억원
매출액240.3억원165.9억원101.7억원169.2억원284억원
영업이익56.5억원7.2억원-17.6억원21.6억원82억원
순이익58.7억원12.2억원-11.8억원36.1억원67.1억원

VI.Financial Ratios

FY2025 basis

23.5%

영업이익률

24.43%

순이익률

7.42%

ROA

8.54%

ROE

14.99%

부채비율

86.96%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아토즈 투심보고서 | Alpha Lenz