에이유씨

비상장계속사업자

AUC Inc.

권민호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이유씨

Business Reg. No. 2208130223 · CEO 권민호

I.Investment Overview

Target에이유씨 (2208130223)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이유씨
영문명AUC Inc.
대표자권민호
사업자등록번호2208130223
법인등록번호1101110991045
설립일1993.12.06

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.72020404.42021106.72022244.92023361.22024
영업이익100M KRW-12.1202015.52021-25.72022-26.8202372024
순이익100M KRW-13202015.52021-28.92022-23.120235.82024
Item20242023202220212020
자산총계1,896.6억원1,426.7억원1,310.3억원1,303.8억원1,410.9억원
부채총계1,919.2억원1,455.1억원1,315.6억원1,280.1억원1,402.8억원
자본총계-22.5억원-28.3억원-5.2억원23.7억원8.2억원
매출액361.2억원244.9억원106.7억원404.4억원6,737만원
영업이익7억원-26.8억원-25.7억원15.5억원-12.1억원
순이익5.8억원-23.1억원-28.9억원15.5억원-13억원

VI.Financial Ratios

FY2024 basis

1.94%

영업이익률

1.61%

순이익률

0.31%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이유씨 투심보고서 | Alpha Lenz