어진철강

비상장계속사업자

AUJIN STEEL CO., LTD.

이승건

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

어진철강

Business Reg. No. 1078118057 · CEO 이승건

I.Investment Overview

Target어진철강 (1078118057)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명어진철강
영문명AUJIN STEEL CO., LTD.
대표자이승건
사업자등록번호1078118057
법인등록번호1101110399778
설립일1985.05.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW276.42021240.12022208.32023171.52024156.92025
영업이익100M KRW21.620213.320223.32023-3.72024-2.62025
순이익100M KRW16.620210.920220.42023-5.52024-4.42025
Item20252024202320222021
자산총계188.7억원196.2억원204.8억원213.4억원246.5억원
부채총계87억원90.1억원93.2억원102.1억원136.2억원
자본총계101.6억원106.1억원111.6억원111.2억원110.3억원
매출액156.9억원171.5억원208.3억원240.1억원276.4억원
영업이익-2.6억원-3.7억원3.3억원3.3억원21.6억원
순이익-4.4억원-5.5억원3,853만원8,994만원16.6억원

VI.Financial Ratios

FY2025 basis

-1.69%

영업이익률

-2.83%

순이익률

-2.36%

ROA

-4.37%

ROE

85.62%

부채비율

53.87%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

어진철강 투심보고서 | Alpha Lenz