오토브레인

비상장계속사업자

AUTOBRAIN INC

최지홍

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

오토브레인

Business Reg. No. 1298151304 · CEO 최지홍

I.Investment Overview

Target오토브레인 (1298151304)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명오토브레인
영문명AUTOBRAIN INC
대표자최지홍
사업자등록번호1298151304
법인등록번호1311110077014
설립일2002.06.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW202.12021206.92022175.12023101.3202480.62025
영업이익100M KRW6.32021-0.72022-5.12023-12.42024-6.22025
순이익100M KRW6.52021-13.42022-3.52023-10.82024-3.92025
Item20252024202320222021
자산총계60.1억원60.4억원90.7억원126.5억원140.9억원
부채총계21.2억원17.7억원37.1억원68.4억원66.4억원
자본총계38.9억원42.7억원53.6억원58.1억원74.5억원
매출액80.6억원101.3억원175.1억원206.9억원202.1억원
영업이익-6.2억원-12.4억원-5.1억원-7,341만원6.3억원
순이익-3.9억원-10.8억원-3.5억원-13.4억원6.5억원

VI.Financial Ratios

FY2025 basis

-7.7%

영업이익률

-4.8%

순이익률

-6.44%

ROA

-9.96%

ROE

54.61%

부채비율

64.68%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

오토브레인 투심보고서 | Alpha Lenz