오토리브

비상장계속사업자

Autoliv Corporation

권순기

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

오토리브

Business Reg. No. 2248120635 · CEO 권순기

I.Investment Overview

Target오토리브 (2248120635)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명오토리브
영문명Autoliv Corporation
대표자권순기
사업자등록번호2248120635
법인등록번호1348140001086
설립일2000.12.13
종업원수463명

V.Workforce

463

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW4,170.720214,12820225,31220235,713.620245,892.52025
영업이익100M KRW108.12021-31.62022392.62023346.42024690.42025
순이익100M KRW101.22021-136.32022339.22023325.92024565.62025
Item20252024202320222021
자산총계2,797.3억원2,612.9억원2,744.2억원2,316.5억원2,808.4억원
부채총계1,764.9억원1,825.9억원1,452.1억원1,163.4억원1,519.1억원
자본총계1,032.4억원787억원1,292.1억원1,153억원1,289.3억원
매출액5,892.5억원5,713.6억원5,312억원4,128억원4,170.7억원
영업이익690.4억원346.4억원392.6억원-31.6억원108.1억원
순이익565.6억원325.9억원339.2억원-136.3억원101.2억원

VII.Financial Ratios

FY2025 basis

11.72%

영업이익률

9.6%

순이익률

20.22%

ROA

54.78%

ROE

170.95%

부채비율

36.91%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

오토리브 투심보고서 | Alpha Lenz