오트로닉

비상장계속사업자

AUTRONIC CO., LTD

고진호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

오트로닉

Business Reg. No. 6178606596 · CEO 고진호

I.Investment Overview

Target오트로닉 (6178606596)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명오트로닉
영문명AUTRONIC CO., LTD
대표자고진호
사업자등록번호6178606596
법인등록번호1801110852582
설립일2013.03.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW101.52021126.62022129.92023126.52024137.52025
영업이익100M KRW7.8202113.520229.820231220246.32025
순이익100M KRW219.52021183.520223192023264.42024113.62025
Item20252024202320222021
자산총계2,053억원1,802억원1,427억원999.3억원722.2억원
부채총계481억원350.3억원237.6억원131.4억원110.7억원
자본총계1,572억원1,451.7억원1,189.4억원867.9억원611.5억원
매출액137.5억원126.5억원129.9억원126.6억원101.5억원
영업이익6.3억원12억원9.8억원13.5억원7.8억원
순이익113.6억원264.4억원319억원183.5억원219.5억원

VI.Financial Ratios

FY2025 basis

4.59%

영업이익률

82.64%

순이익률

5.53%

ROA

7.23%

ROE

30.6%

부채비율

76.57%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

오트로닉 투심보고서 | Alpha Lenz