비앤에이서비스

비상장계속사업자

B&A SERVICE CO.,LTD

김정림

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

비앤에이서비스

Business Reg. No. 6078146543 · CEO 김정림

I.Investment Overview

Target비앤에이서비스 (6078146543)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명비앤에이서비스
영문명B&A SERVICE CO.,LTD
대표자김정림
사업자등록번호6078146543
법인등록번호1801110300482
설립일1999.10.01
종업원수192명

V.Workforce

192

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW402.32021428.62022430.72023432.32024474.22025
영업이익100M KRW1.720212.62022-2.22023-2.720241.92025
순이익100M KRW5.220214.720221.92023220243.52025
Item20252024202320222021
자산총계104.3억원94.4억원88.7억원89억원80.9억원
부채총계32.1억원28.7억원27억원27.2억원21.7억원
자본총계72.2억원65.7억원61.7억원61.8억원59.2억원
매출액474.2억원432.3억원430.7억원428.6억원402.3억원
영업이익1.9억원-2.7억원-2.2억원2.6억원1.7억원
순이익3.5억원2억원1.9억원4.7억원5.2억원

VII.Financial Ratios

FY2025 basis

0.41%

영업이익률

0.74%

순이익률

3.37%

ROA

4.87%

ROE

44.45%

부채비율

69.23%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

비앤에이서비스 투심보고서 | Alpha Lenz