비투케이

비상장계속사업자

B2K CO.,LTD

박성윤

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

비투케이

Business Reg. No. 6108141428 · CEO 박성윤

I.Investment Overview

Target비투케이 (6108141428)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명비투케이
영문명B2K CO.,LTD
대표자박성윤
사업자등록번호6108141428
법인등록번호2301110064714
설립일2000.03.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW90.8202187.1202272.6202383.4202489.42025
영업이익100M KRW1.12021-12.420225.320234.520243.72025
순이익100M KRW1.12021-1.620221.520232.120241.12025
Item20252024202320222021
자산총계180.2억원175.6억원186.6억원183.4억원144.5억원
부채총계99.9억원96.3억원107.7억원106억원82.8억원
자본총계80.4억원79.3억원78.9억원77.4억원61.6억원
매출액89.4억원83.4억원72.6억원87.1억원90.8억원
영업이익3.7억원4.5억원5.3억원-12.4억원1.1억원
순이익1.1억원2.1억원1.5억원-1.6억원1.1억원

VI.Financial Ratios

FY2025 basis

4.18%

영업이익률

1.2%

순이익률

0.59%

ROA

1.33%

ROE

124.21%

부채비율

44.6%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

비투케이 투심보고서 | Alpha Lenz