백상종합철강

비상장계속사업자

BACKSANG STEEL CO.,LTD.

이상준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

백상종합철강

Business Reg. No. 1348130669 · CEO 이상준

I.Investment Overview

Target백상종합철강 (1348130669)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명백상종합철강
영문명BACKSANG STEEL CO.,LTD.
대표자이상준
사업자등록번호1348130669
법인등록번호1350110060132
설립일1996.02.27
종업원수10명

V.Workforce

10

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW136.82021137.32022122.52023102202494.12025
영업이익100M KRW11.220216.320222.220232.22024-42025
순이익100M KRW5.62021-0.52022-1.72023-4.220241.62025
Item20252024202320222021
자산총계215.4억원231.1억원222.1억원232.8억원232.2억원
부채총계128.5억원142.6억원129.5억원138.5억원137.4억원
자본총계86.9억원88.5억원92.7억원94.3억원94.8억원
매출액94.1억원102억원122.5억원137.3억원136.8억원
영업이익-4억원2.2억원2.2억원6.3억원11.2억원
순이익1.6억원-4.2억원-1.7억원-4,915만원5.6억원

VII.Financial Ratios

FY2025 basis

-4.28%

영업이익률

1.74%

순이익률

0.76%

ROA

1.89%

ROE

147.93%

부채비율

40.33%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

백상종합철강 투심보고서 | Alpha Lenz