백산산업

비상장계속사업자

BAEK SAN CO.

최영철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

백산산업

Business Reg. No. 2118635379 · CEO 최영철

I.Investment Overview

Target백산산업 (2118635379)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명백산산업
영문명BAEK SAN CO.
대표자최영철
사업자등록번호2118635379
법인등록번호1101110430184
설립일1998.07.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW22.1202125.4202226.6202326.9202426.82025
영업이익100M KRW8.9202111.7202212.2202312.6202411.62025
순이익100M KRW5.320217.32022620238.420247.62025
Item20252024202320222021
자산총계162억원158억원155.1억원155.6억원160.7억원
부채총계112.1억원112.4억원112.3억원118.2억원117.6억원
자본총계49.8억원45.5억원42.7억원37.4억원43.1억원
매출액26.8억원26.9억원26.6억원25.4억원22.1억원
영업이익11.6억원12.6억원12.2억원11.7억원8.9억원
순이익7.6억원8.4억원6억원7.3억원5.3억원

VI.Financial Ratios

FY2025 basis

43.35%

영업이익률

28.5%

순이익률

4.71%

ROA

15.32%

ROE

224.97%

부채비율

30.77%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

백산산업 투심보고서 | Alpha Lenz