백암수산

비상장계속사업자

BAEKAMSUSAN CO.,LTD.

정문호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

백암수산

Business Reg. No. 6038159750 · CEO 정문호

I.Investment Overview

Target백암수산 (6038159750)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명백암수산
영문명BAEKAMSUSAN CO.,LTD.
대표자정문호
사업자등록번호6038159750
법인등록번호1801110521814
설립일2008.12.21
종업원수5명

V.Workforce

5

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW61.7202185.62022108.42023106.2202485.92025
영업이익100M KRW1.32021-3.3202210.520233.42024-23.52025
순이익100M KRW-13.82021-8.420224.12023-6.52024-39.52025
Item20252024202320222021
자산총계145.1억원190.3억원186.3억원124.5억원117.1억원
부채총계129.4억원135억원124.5억원123.6억원107.9억원
자본총계15.7억원55.2억원61.8억원8,432만원9.2억원
매출액85.9억원106.2억원108.4억원85.6억원61.7억원
영업이익-23.5억원3.4억원10.5억원-3.3억원1.3억원
순이익-39.5억원-6.5억원4.1억원-8.4억원-13.8억원

VII.Financial Ratios

FY2025 basis

-27.35%

영업이익률

-46.02%

순이익률

-27.24%

ROA

-251.69%

ROE

823.94%

부채비율

10.82%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

백암수산 투심보고서 | Alpha Lenz