비디엠

비상장계속사업자

BAIK-DOO METAL CORP

최석순

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

비디엠

Business Reg. No. 1208774864 · CEO 최석순

I.Investment Overview

Target비디엠 (1208774864)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명비디엠
영문명BAIK-DOO METAL CORP
대표자최석순
사업자등록번호1208774864
법인등록번호1101114721745
설립일2011.11.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW96.92020124.62022144.92023122.62024157.32025
영업이익100M KRW6.5202012.6202222.9202316.1202418.92025
순이익100M KRW4.8202010.4202217.2202313202419.82025
Item20252024202320222020
자산총계280.6억원212.3억원202.2억원200.9억원148.8억원
부채총계112.1억원58.6억원56.5억원67.4억원37.6억원
자본총계168.5억원153.7억원145.7억원133.5억원111.2억원
매출액157.3억원122.6억원144.9억원124.6억원96.9억원
영업이익18.9억원16.1억원22.9억원12.6억원6.5억원
순이익19.8억원13억원17.2억원10.4억원4.8억원

VI.Financial Ratios

FY2025 basis

12.04%

영업이익률

12.58%

순이익률

7.05%

ROA

11.74%

ROE

66.5%

부채비율

60.06%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

비디엠 투심보고서 | Alpha Lenz