백강

비상장계속사업자

BAK KANG Co., Ltd.

백대원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

백강

Business Reg. No. 4188600791 · CEO 백대원

I.Investment Overview

Target백강 (4188600791)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명백강
영문명BAK KANG Co., Ltd.
대표자백대원
사업자등록번호4188600791
법인등록번호1801111115765
설립일2017.09.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW5.820216.420227.620237.620247.72025
영업이익100M KRW120211.320221.520231.420241.42025
순이익100M KRW-2.32021-1.92022-3.32023-4.420243.22025
Item20252024202320222021
자산총계144.2억원143.1억원139.4억원137.4억원138.1억원
부채총계125.3억원124.6억원121.8억원120억원118.8억원
자본총계18.9억원18.5억원17.6억원17.4억원19.3억원
매출액7.7억원7.6억원7.6억원6.4억원5.8억원
영업이익1.4억원1.4억원1.5억원1.3억원9,600만원
순이익3.2억원-4.4억원-3.3억원-1.9억원-2.3억원

VI.Financial Ratios

FY2025 basis

17.7%

영업이익률

41.76%

순이익률

2.24%

ROA

17.03%

ROE

661.44%

부채비율

13.13%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

백강 투심보고서 | Alpha Lenz