바나플에프엔비

비상장계속사업자

BANAPLE F&B Co., Ltd.

송민기

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

바나플에프엔비

Business Reg. No. 3588700860 · CEO 송민기

I.Investment Overview

Target바나플에프엔비 (3588700860)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명바나플에프엔비
영문명BANAPLE F&B Co., Ltd.
대표자송민기
사업자등록번호3588700860
법인등록번호1101116549905
설립일2017.10.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW211.92021301.32022407.12023478.32024541.72025
영업이익100M KRW-53.42021-50.92022-44.52023-29.5202416.22025
순이익100M KRW-58.22021-52.92022-55.22023-36.92024-2.52025
Item20252024202320222021
자산총계244.3억원217.8억원231.9억원218.8억원181.4억원
부채총계547.9억원518.8억원496억원427.7억원337.4억원
자본총계-303.5억원-301억원-264.2억원-208.9억원-156억원
매출액541.7억원478.3억원407.1억원301.3억원211.9억원
영업이익16.2억원-29.5억원-44.5억원-50.9억원-53.4억원
순이익-2.5억원-36.9억원-55.2억원-52.9억원-58.2억원

VI.Financial Ratios

FY2025 basis

2.99%

영업이익률

-0.47%

순이익률

-1.03%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

바나플에프엔비 투심보고서 | Alpha Lenz