반도

비상장계속사업자

BANDO.CO.Ltd

이광옥

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

반도

Business Reg. No. 5038136044 · CEO 이광옥

I.Investment Overview

Target반도 (5038136044)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명반도
영문명BANDO.CO.Ltd
대표자이광옥
사업자등록번호5038136044
법인등록번호1701110131152
설립일1998.01.01
종업원수24명

V.Workforce

24

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW201.62021210.82022182.42023277.52024267.52025
영업이익100M KRW4.920218.12022-3.5202310.7202417.82025
순이익100M KRW1.220210.92022-17.5202324.120245.32025
Item20252024202320222021
자산총계425억원358.5억원404억원351.9억원206.5억원
부채총계326.9억원306억원332.9억원263.3억원152.4억원
자본총계98억원52.5억원71.1억원88.6억원54.1억원
매출액267.5억원277.5억원182.4억원210.8억원201.6억원
영업이익17.8억원10.7억원-3.5억원8.1억원4.9억원
순이익5.3억원24.1억원-17.5억원8,541만원1.2억원

VII.Financial Ratios

FY2025 basis

6.67%

영업이익률

1.97%

순이익률

1.24%

ROA

5.37%

ROE

333.49%

부채비율

23.07%

자기자본비율

VIII.R&D Activity

Fields 화공 > 고분자 공정기술

Keywords 탄소저감, 유리전이온도, 열접합, 복합필름, 대전방지

YearProjectsPapersPatents
2025100
2011100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

반도 투심보고서 | Alpha Lenz