반도스틸

비상장계속사업자

Bando Steel co.Ltd.

한영섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

반도스틸

Business Reg. No. 1268662184 · CEO 한영섭

I.Investment Overview

Target반도스틸 (1268662184)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명반도스틸
영문명Bando Steel co.Ltd.
대표자한영섭
사업자등록번호1268662184
법인등록번호1344110054617
설립일2013.03.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW499.62021607.82022559.22023364.22024424.12025
영업이익100M KRW40202147.4202243.6202319.7202422.32025
순이익100M KRW29.4202133.2202232.8202315.1202418.22025
Item20252024202320222021
자산총계431.5억원447.4억원494.5억원479.3억원469.1억원
부채총계152.6억원181.7억원233.9억원241.5억원259.5억원
자본총계278.8억원265.7억원260.6억원237.8억원209.6억원
매출액424.1억원364.2억원559.2억원607.8억원499.6억원
영업이익22.3억원19.7억원43.6억원47.4억원40억원
순이익18.2억원15.1억원32.8억원33.2억원29.4억원

VI.Financial Ratios

FY2025 basis

5.25%

영업이익률

4.28%

순이익률

4.21%

ROA

6.51%

ROE

54.74%

부채비율

64.62%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

반도스틸 투심보고서 | Alpha Lenz