방태산업

비상장계속사업자

bangtae industry

김용남

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

방태산업

Business Reg. No. 2168108703 · CEO 김용남

I.Investment Overview

Target방태산업 (2168108703)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명방태산업
영문명bangtae industry
대표자김용남
사업자등록번호2168108703
법인등록번호1101111141665
설립일1995.04.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW138.52021149.22022175.12023194.12024146.12025
영업이익100M KRW13.3202112202218.9202326.4202420.22025
순이익100M KRW10.520219.5202212.6202321.4202423.72025
Item20252024202320222021
자산총계215.9억원164.6억원177.4억원131.1억원125.2억원
부채총계127.1억원89.6억원113.7억원70.1억원73.6억원
자본총계88.8억원75.1억원63.7억원61.1억원51.6억원
매출액146.1억원194.1억원175.1억원149.2억원138.5억원
영업이익20.2억원26.4억원18.9억원12억원13.3억원
순이익23.7억원21.4억원12.6억원9.5억원10.5억원

VI.Financial Ratios

FY2025 basis

13.86%

영업이익률

16.22%

순이익률

10.97%

ROA

26.69%

ROE

143.22%

부채비율

41.12%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

방태산업 투심보고서 | Alpha Lenz