바라크

비상장계속사업자

BARAQ.CO.LTD

김석규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

바라크

Business Reg. No. 6068619131 · CEO 김석규

I.Investment Overview

Target바라크 (6068619131)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명바라크
영문명BARAQ.CO.LTD
대표자김석규
사업자등록번호6068619131
법인등록번호1801110688151
설립일2009.09.12
종업원수24명

V.Workforce

24

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW263.52021481.32022309.22023291.42024306.82025
영업이익100M KRW11.2202115.32022-33.520238.420247.32025
순이익100M KRW7.920216.42022-37.520232.120243.12025
Item20252024202320222021
자산총계197.9억원194.8억원175억원208.7억원161억원
부채총계167억원177억원159.3억원169억원127.7억원
자본총계30.9억원17.9억원15.7억원39.7억원33.3억원
매출액306.8억원291.4억원309.2억원481.3억원263.5억원
영업이익7.3억원8.4억원-33.5억원15.3억원11.2억원
순이익3.1억원2.1억원-37.5억원6.4억원7.9억원

VII.Financial Ratios

FY2025 basis

2.36%

영업이익률

1%

순이익률

1.55%

ROA

9.95%

ROE

539.91%

부채비율

15.63%

자기자본비율

VIII.R&D Activity

Fields 재료 > 고분자재료

Keywords 아웃솔, 지피에스, 디스플레이

YearProjectsPapersPatents
2023001
2022205
2021204
2020200

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

바라크 투심보고서 | Alpha Lenz