바론개발

비상장계속사업자

BARON

류원규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

바론개발

Business Reg. No. 2128174967 · CEO 류원규

I.Investment Overview

Target바론개발 (2128174967)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명바론개발
영문명BARON
대표자류원규
사업자등록번호2128174967
법인등록번호1101113394402
설립일2006.02.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW529.32021235.82022195.9202392.82024412025
영업이익100M KRW128.3202111.62022-46.52023112024-20.12025
순이익100M KRW40.62021-57.72022-74.6202351.72024-67.72025
Item20252024202320222021
자산총계1,289억원1,438억원1,403.5억원1,483.4억원1,254.8억원
부채총계349.6억원430.8억원448.1억원453.4억원167억원
자본총계939.5억원1,007.2억원955.4억원1,030억원1,087.7억원
매출액41억원92.8억원195.9억원235.8억원529.3억원
영업이익-20.1억원11억원-46.5억원11.6억원128.3억원
순이익-67.7억원51.7억원-74.6억원-57.7억원40.6억원

VI.Financial Ratios

FY2025 basis

-49.09%

영업이익률

-165.01%

순이익률

-5.25%

ROA

-7.2%

ROE

37.21%

부채비율

72.88%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

바론개발 투심보고서 | Alpha Lenz