바른인천가좌피에프브이

비상장계속사업자

Barun Incheon Gajwa PFV Inc.

임재인

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios — 100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

바른인천가좌피에프브이

Business Reg. No. 2618702206 · CEO 임재인

I.Investment Overview

Target바른인천가좌피에프브이 (2618702206)
Investment—
Post-deal stake—
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명바른인천가좌피에프브이
영문명Barun Incheon Gajwa PFV Inc.
대표자임재인
사업자등록번호2618702206
법인등록번호1101118041719
설립일2021.10.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.42025
영업이익100M KRW-3.62021-4.52022-8.22023-5.32024-32025
순이익100M KRW-6.72021-4.52022-37.12023-35.52024-6.12025
Item20252024202320222021
자산총계381.9억원383.6억원402.8억원391.1억원368.3억원
부채총계246.8억원415.4억원401.1억원352.3억원325억원
자본총계135.1억원-31.8억원1.7억원38.8억원43.3억원
매출액3,818만원————
영업이익-3억원-5.3억원-8.2억원-4.5억원-3.6억원
순이익-6.1억원-35.5억원-37.1억원-4.5억원-6.7억원

VI.Financial Ratios

FY2025 basis

-790.06%

영업이익률

-1,602.4%

순이익률

-1.6%

ROA

-4.53%

ROE

182.64%

부채비율

35.38%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation—
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.