베이스캐리어

비상장계속사업자

BASE CARRIER CO.,LTD.

박영한

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

베이스캐리어

Business Reg. No. 1218178653 · CEO 박영한

I.Investment Overview

Target베이스캐리어 (1218178653)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명베이스캐리어
영문명BASE CARRIER CO.,LTD.
대표자박영한
사업자등록번호1218178653
법인등록번호1201110402082
설립일2006.04.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW366.12021189.32022415.92023450.92024491.72025
영업이익100M KRW3.2202113.5202241.420237.7202450.62025
순이익100M KRW4.420218.2202230202314.1202438.52025
Item20252024202320222021
자산총계440.4억원387.9억원443.2억원224.4억원153.6억원
부채총계272.5억원258.5억원327.8억원139억원76.4억원
자본총계167.9억원129.5억원115.4억원85.4억원77.2억원
매출액491.7억원450.9억원415.9억원189.3억원366.1억원
영업이익50.6억원7.7억원41.4억원13.5억원3.2억원
순이익38.5억원14.1억원30억원8.2억원4.4억원

VI.Financial Ratios

FY2025 basis

10.28%

영업이익률

7.82%

순이익률

8.73%

ROA

22.9%

ROE

162.26%

부채비율

38.13%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

베이스캐리어 투심보고서 | Alpha Lenz