범씨엠건축사사무소

비상장계속사업자

BAUM CM Registered Architect CO.,LTD

조윤성, 조성제

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

범씨엠건축사사무소

Business Reg. No. 8188600439 · CEO 조윤성, 조성제

I.Investment Overview

Target범씨엠건축사사무소 (8188600439)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명범씨엠건축사사무소
영문명BAUM CM Registered Architect CO.,LTD
대표자조윤성, 조성제
사업자등록번호8188600439
법인등록번호1101116074176
설립일2016.06.01
종업원수122명

V.Workforce

122

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW120.62021157.82022158.32023168.32024179.72025
영업이익100M KRW3.6202110.420222.9202342024-12025
순이익100M KRW3.420216.520220.520236.9202412025
Item20252024202320222021
자산총계129.1억원129억원122.5억원103.2억원87.4억원
부채총계68.9억원68.1억원68.7억원50.1억원50.9억원
자본총계60.2억원60.8억원53.8억원53.2억원36.5억원
매출액179.7억원168.3억원158.3억원157.8억원120.6억원
영업이익-1억원4억원2.9억원10.4억원3.6억원
순이익9,794만원6.9억원5,171만원6.5억원3.4억원

VII.Financial Ratios

FY2025 basis

-0.57%

영업이익률

0.55%

순이익률

0.76%

ROA

1.63%

ROE

114.42%

부채비율

46.64%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

범씨엠건축사사무소 투심보고서 | Alpha Lenz