바우텍

비상장계속사업자

Bautek.Co.,Ltd

백기한

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

바우텍

Business Reg. No. 1248603952 · CEO 백기한

I.Investment Overview

Target바우텍 (1248603952)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명바우텍
영문명Bautek.Co.,Ltd
대표자백기한
사업자등록번호1248603952
법인등록번호1348110077918
설립일2003.01.15
종업원수23명

V.Workforce

23

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW173.52021200.72022181.12023141.52024117.72025
영업이익100M KRW2.620213.420223.520231.720242.52025
순이익100M KRW120212.920227202312.120241.62025
Item20252024202320222021
자산총계180.4억원188.3억원184.7억원181.7억원181.9억원
부채총계74.6억원84.1억원92.6억원96.6억원90.2억원
자본총계105.8억원104.2억원92.1억원85.1억원91.6억원
매출액117.7억원141.5억원181.1억원200.7억원173.5억원
영업이익2.5억원1.7억원3.5억원3.4억원2.6억원
순이익1.6억원12.1억원7억원2.9억원9,522만원

VII.Financial Ratios

FY2025 basis

2.15%

영업이익률

1.37%

순이익률

0.89%

ROA

1.52%

ROE

70.49%

부채비율

58.66%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

바우텍 투심보고서 | Alpha Lenz