바찌

비상장계속사업자

bazzi

류원규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

바찌

Business Reg. No. 1068641680 · CEO 류원규

I.Investment Overview

Target바찌 (1068641680)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명바찌
영문명bazzi
대표자류원규
사업자등록번호1068641680
법인등록번호1101113398488
설립일2006.02.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3,516.620212,846.4202294.9202377202484.82025
영업이익100M KRW1,410.920211,003.42022-55.22023-3.3202415.82025
순이익100M KRW1,065.12021594.72022-61.3202310.72024-134.12025
Item20252024202320222021
자산총계1,809.2억원1,955억원1,980.7억원1,752.4억원3,313.3억원
부채총계521.8억원533.6억원570억원280.5억원2,436.1억원
자본총계1,287.4억원1,421.4억원1,410.7억원1,472억원877.2억원
매출액84.8억원77억원94.9억원2,846.4억원3,516.6억원
영업이익15.8억원-3.3억원-55.2억원1,003.4억원1,410.9억원
순이익-134.1억원10.7억원-61.3억원594.7억원1,065.1억원

VI.Financial Ratios

FY2025 basis

18.57%

영업이익률

-158.03%

순이익률

-7.41%

ROA

-10.41%

ROE

40.53%

부채비율

71.16%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

바찌 투심보고서 | Alpha Lenz