비씨더퍼스트

비상장계속사업자

BC the first Co., Ltd.

고영섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios — 100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

비씨더퍼스트

Business Reg. No. 4358701977 · CEO 고영섭

I.Investment Overview

Target비씨더퍼스트 (4358701977)
Investment—
Post-deal stake—
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명비씨더퍼스트
영문명BC the first Co., Ltd.
대표자고영섭
사업자등록번호4358701977
법인등록번호1211110400613
설립일2020.12.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.120210.520220.520230.22024
영업이익100M KRW-8.72021-2.72022-6.420237.82024
순이익100M KRW-10.42021-4.22022-9.7202327.22024
Item2024202320222021
자산총계25.8억원173.4억원148.4억원122.2억원
부채총계22.9억원197.7억원162.9억원132.6억원
자본총계2.9억원-24.3억원-14.6억원-10.4억원
매출액1,607만원4,667만원5,388만원1,300만원
영업이익7.8억원-6.4억원-2.7억원-8.7억원
순이익27.2억원-9.7억원-4.2억원-10.4억원

VI.Financial Ratios

FY2024 basis

4,879.08%

영업이익률

16,939.76%

순이익률

105.41%

ROA

935.62%

ROE

787.63%

부채비율

11.27%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation—
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

비씨더퍼스트 투심보고서 | Alpha Lenz