비마인

비상장폐업자

Be Mine

남석우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

비마인

Business Reg. No. 3548501669 · CEO 남석우

I.Investment Overview

Target비마인 (3548501669)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명비마인
영문명Be Mine
대표자남석우
사업자등록번호3548501669
법인등록번호1101114567371
설립일2011.04.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.320211.120226.120238.720247.82025
영업이익100M KRW-0.12021-2.420223.220235.620241.92025
순이익100M KRW-2.42021-8.52022-6.32023-3202461.82025
Item20252024202320222021
자산총계129억원354.7억원348.9억원349.1억원348.5억원
부채총계70억원357.5억원355.1억원350.9억원341.8억원
자본총계59억원-2.8억원-6.2억원-1.9억원6.7억원
매출액7.8억원8.7억원6.1억원1.1억원2,912만원
영업이익1.9억원5.6억원3.2억원-2.4억원-1,134만원
순이익61.8억원-3억원-6.3억원-8.5억원-2.4억원

VI.Financial Ratios

FY2025 basis

24.56%

영업이익률

794.94%

순이익률

47.92%

ROA

104.73%

ROE

118.55%

부채비율

45.76%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

비마인 투심보고서 | Alpha Lenz