로지스캠프

비상장계속사업자

BearLogi Pyeongtaek CO., LTD

이상규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

로지스캠프

Business Reg. No. 1258614490 · CEO 이상규

I.Investment Overview

Target로지스캠프 (1258614490)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명로지스캠프
영문명BearLogi Pyeongtaek CO., LTD
대표자이상규
사업자등록번호1258614490
법인등록번호1313110128764
설립일2013.07.22
종업원수6명

V.Workforce

6

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW38.6202142.3202246.6202330.6202428.82025
영업이익100M KRW1120213.92022920234.720243.22025
순이익100M KRW7.320210.620226.420232.520241.92025
Item20252024202320222021
자산총계137.4억원146.2억원146.7억원142.1억원138.6억원
부채총계68.2억원78.9억원82억원83.7억원80.9억원
자본총계69.2억원67.3억원64.7억원58.3억원57.7억원
매출액28.8억원30.6억원46.6억원42.3억원38.6억원
영업이익3.2억원4.7억원9억원3.9억원11억원
순이익1.9억원2.5억원6.4억원6,204만원7.3억원

VII.Financial Ratios

FY2025 basis

10.98%

영업이익률

6.57%

순이익률

1.37%

ROA

2.73%

ROE

98.61%

부채비율

50.35%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

로지스캠프 투심보고서 | Alpha Lenz