베어포트리조트

비상장계속사업자

bearport resort co., ltd.

박재형

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

베어포트리조트

Business Reg. No. 4038169513 · CEO 박재형

I.Investment Overview

Target베어포트리조트 (4038169513)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명베어포트리조트
영문명bearport resort co., ltd.
대표자박재형
사업자등록번호4038169513
법인등록번호2149110038648
설립일2012.08.28
종업원수9명

V.Workforce

9

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW40.82019118.220221182023120.32024105.62025
영업이익100M KRW4.7201956.6202245.8202362.4202448.62025
순이익100M KRW196.1201952.12022-98.5202339.62024-16.32025
Item20252024202320222019
자산총계1,115.8억원1,135.9억원1,153.8억원1,215.1억원120.1억원
부채총계577.1억원607.4억원687.8억원660.2억원22.9억원
자본총계538.8억원528.5억원466억원554.9억원97.1억원
매출액105.6억원120.3억원118억원118.2억원40.8억원
영업이익48.6억원62.4억원45.8억원56.6억원4.7억원
순이익-16.3억원39.6억원-98.5억원52.1억원196.1억원

VII.Financial Ratios

FY2025 basis

46.01%

영업이익률

-15.39%

순이익률

-1.46%

ROA

-3.02%

ROE

107.11%

부채비율

48.28%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

베어포트리조트 투심보고서 | Alpha Lenz