뷰티플휴먼

비상장계속사업자

BEAUTIFULHUMAN.,LTD

하천기

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

뷰티플휴먼

Business Reg. No. 1078659408 · CEO 하천기

I.Investment Overview

Target뷰티플휴먼 (1078659408)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명뷰티플휴먼
영문명BEAUTIFULHUMAN.,LTD
대표자하천기
사업자등록번호1078659408
법인등록번호1101113163899
설립일2005.02.01
종업원수625명

V.Workforce

625

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW225.92021231.42022241.92023237.420242402025
영업이익100M KRW2.52021-2.520227.820236.320241.32025
순이익100M KRW1.82021-1.420228.220236.520242.42025
Item20252024202320222021
자산총계118.4억원113.3억원106.8억원97.4억원97.8억원
부채총계40.3억원37.7억원37.6억원36.5억원35.6억원
자본총계78억원75.6억원69.1억원60.9억원62.2억원
매출액240억원237.4억원241.9억원231.4억원225.9억원
영업이익1.3억원6.3억원7.8억원-2.5억원2.5억원
순이익2.4억원6.5억원8.2억원-1.4억원1.8억원

VII.Financial Ratios

FY2025 basis

0.56%

영업이익률

1.02%

순이익률

2.07%

ROA

3.14%

ROE

51.68%

부채비율

65.93%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

뷰티플휴먼 투심보고서 | Alpha Lenz