비룡전자

비상장계속사업자

Bee-Ryong Electronics.Co.,Ltd.

정창교

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

비룡전자

Business Reg. No. 1238150520 · CEO 정창교

I.Investment Overview

Target비룡전자 (1238150520)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명비룡전자
영문명Bee-Ryong Electronics.Co.,Ltd.
대표자정창교
사업자등록번호1238150520
법인등록번호1351110050222
설립일1989.06.05
종업원수47명

V.Workforce

47

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW122.6202187.5202275.5202375.2202473.12025
영업이익100M KRW2.72021-4.42022-3.920235.72024-13.82025
순이익100M KRW0.12021-82022-720230.72024-18.32025
Item20252024202320222021
자산총계365.6억원385.8억원377.1억원311.7억원315억원
부채총계124.9억원126.8억원118.8억원111억원106.3억원
자본총계240.6억원258.9억원258.2억원200.7억원208.7억원
매출액73.1억원75.2억원75.5억원87.5억원122.6억원
영업이익-13.8억원5.7억원-3.9억원-4.4억원2.7억원
순이익-18.3억원6,843만원-7억원-8억원1,136만원

VII.Financial Ratios

FY2025 basis

-18.82%

영업이익률

-25.03%

순이익률

-5%

ROA

-7.6%

ROE

51.92%

부채비율

65.82%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

비룡전자 투심보고서 | Alpha Lenz