벨라모다

비상장폐업자

BELLA MODA

김준영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

벨라모다

Business Reg. No. 1178180086 · CEO 김준영

I.Investment Overview

Target벨라모다 (1178180086)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명벨라모다
영문명BELLA MODA
대표자김준영
사업자등록번호1178180086
법인등록번호1101114863779
설립일2012.05.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW568.520206432021809.52022933.22023688.12024
영업이익100M KRW8.9202010.8202110.7202217.92023-42024
순이익100M KRW3.8202013.7202114.4202214.22023-2.72024
Item20242023202220212020
자산총계113.3억원117.8억원106.8억원91.3억원88.9억원
부채총계36.1억원37.8억원40.8억원39.6억원50.7억원
자본총계77.2억원79.9억원66억원51.8억원38.2억원
매출액688.1억원933.2억원809.5억원643억원568.5억원
영업이익-4억원17.9억원10.7억원10.8억원8.9억원
순이익-2.7억원14.2억원14.4억원13.7억원3.8억원

VI.Financial Ratios

FY2024 basis

-0.57%

영업이익률

-0.4%

순이익률

-2.42%

ROA

-3.55%

ROE

46.72%

부채비율

68.16%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

벨라모다 투심보고서 | Alpha Lenz