벤다선광공업

비상장계속사업자

BENDA SUNKWANG IND.CO.,KR

김정한

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

벤다선광공업

Business Reg. No. 1228133436 · CEO 김정한

I.Investment Overview

Target벤다선광공업 (1228133436)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명벤다선광공업
영문명BENDA SUNKWANG IND.CO.,KR
대표자김정한
사업자등록번호1228133436
법인등록번호1201110020727
설립일1986.03.07
종업원수18명

V.Workforce

18

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW618.22021719.52022707.72023682.22024718.42025
영업이익100M KRW-43.6202111.82022-28.42023-30.5202413.42025
순이익100M KRW2.4202120.82022-37.12023-39.820246.32025
Item20252024202320222021
자산총계1,090.6억원1,105.1억원1,134억원956.8억원966.9억원
부채총계546.6억원567.5억원556.5억원543.8억원575.2억원
자본총계544억원537.7억원577.5억원413억원391.7억원
매출액718.4억원682.2억원707.7억원719.5억원618.2억원
영업이익13.4억원-30.5억원-28.4억원11.8억원-43.6억원
순이익6.3억원-39.8억원-37.1억원20.8억원2.4억원

VII.Financial Ratios

FY2025 basis

1.87%

영업이익률

0.87%

순이익률

0.58%

ROA

1.15%

ROE

100.49%

부채비율

49.88%

자기자본비율

VIII.R&D Activity

Fields 기계 > 자동차/철도차량 · 기계 > 요소부품

Keywords 링기어, 플라이휠, 피로, 기어, 내구

YearProjectsPapersPatents
2025100
2024100
2023100
2022100
2021100
2020200
2019100
2018200
2017100
2016000
2015201
2014101
2013100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

벤다선광공업 투심보고서 | Alpha Lenz