베니토

비상장계속사업자

BENITO

김희정

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

베니토

Business Reg. No. 1298690694 · CEO 김희정

I.Investment Overview

Target베니토 (1298690694)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명베니토
영문명BENITO
대표자김희정
사업자등록번호1298690694
법인등록번호1311110388461
설립일2014.10.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW332.42021376.92022408.62023431.72024466.72025
영업이익100M KRW56.9202177.2202273.9202391.22024121.92025
순이익100M KRW50.1202167.2202266.3202381.92024103.22025
Item20252024202320222021
자산총계486.4억원377억원293.1억원222.1억원162.7억원
부채총계30.7억원24.5억원22.5억원17.9억원25.6억원
자본총계455.7억원352.5억원270.6억원204.3억원137억원
매출액466.7억원431.7억원408.6억원376.9억원332.4억원
영업이익121.9억원91.2억원73.9억원77.2억원56.9억원
순이익103.2억원81.9억원66.3억원67.2억원50.1억원

VI.Financial Ratios

FY2025 basis

26.12%

영업이익률

22.11%

순이익률

21.21%

ROA

22.64%

ROE

6.73%

부채비율

93.69%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

베니토 투심보고서 | Alpha Lenz