벤플러스

비상장계속사업자

BENPLUS

문선모

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

벤플러스

Business Reg. No. 3058138206 · CEO 문선모

I.Investment Overview

Target벤플러스 (3058138206)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명벤플러스
영문명BENPLUS
대표자문선모
사업자등록번호3058138206
법인등록번호1601110099211
설립일2000.06.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW186.82021260.62022203.12023144.22024170.32025
영업이익100M KRW7202131.3202218.5202310.72024-8.42025
순이익100M KRW4.8202124.1202213.320235.72024-13.82025
Item20252024202320222021
자산총계150.1억원169.9억원173억원165.7억원132.2억원
부채총계66.2억원72.3억원81.1억원87.1억원77.6억원
자본총계83.9억원97.6억원91.9억원78.6억원54.5억원
매출액170.3억원144.2억원203.1억원260.6억원186.8억원
영업이익-8.4억원10.7억원18.5억원31.3억원7억원
순이익-13.8억원5.7억원13.3억원24.1억원4.8억원

VI.Financial Ratios

FY2025 basis

-4.92%

영업이익률

-8.07%

순이익률

-9.16%

ROA

-16.4%

ROE

78.97%

부채비율

55.87%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

벤플러스 투심보고서 | Alpha Lenz