범호개발

비상장계속사업자

Beomho develoment Co. Ltd.

조홍식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

범호개발

Business Reg. No. 3148125817 · CEO 조홍식

I.Investment Overview

Target범호개발 (3148125817)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명범호개발
영문명Beomho develoment Co. Ltd.
대표자조홍식
사업자등록번호3148125817
법인등록번호1601110081721
설립일1999.05.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW206.92021192.120222272023270.22024317.42025
영업이익100M KRW2.12021-2.520221.420232.820248.92025
순이익100M KRW62021-5.92022220230.720243.52025
Item20252024202320222021
자산총계296.5억원233.4억원231.5억원220.1억원207.3억원
부채총계183.7억원129.8억원106.5억원99.2억원80.5억원
자본총계112.8억원103.6억원125억원120.9억원126.8억원
매출액317.4억원270.2억원227억원192.1억원206.9억원
영업이익8.9억원2.8억원1.4억원-2.5억원2.1억원
순이익3.5억원6,866만원2억원-5.9억원6억원

VI.Financial Ratios

FY2025 basis

2.8%

영업이익률

1.12%

순이익률

1.2%

ROA

3.15%

ROE

162.95%

부채비율

38.03%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

범호개발 투심보고서 | Alpha Lenz