베스트도시개발

비상장계속사업자

BEST CITY DEVELOPER

홍기포

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

베스트도시개발

Business Reg. No. 1018185960 · CEO 홍기포

I.Investment Overview

Target베스트도시개발 (1018185960)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명베스트도시개발
영문명BEST CITY DEVELOPER
대표자홍기포
사업자등록번호1018185960
법인등록번호1101112557655
설립일2008.03.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW81.220217.320226.920230.720245.12025
영업이익100M KRW-7.22023-6.9202451.42025
순이익100M KRW22.4202348.62024-14.52025
Item20252024202320222021
자산총계654.1억원517.3억원437.7억원385.5억원420.9억원
부채총계534.2억원382.9억원352억원322.2억원326.5억원
자본총계119.9억원134.3억원85.7억원63.3억원94.4억원
매출액5.1억원6,977만원6.9억원7.3억원81.2억원
영업이익51.4억원-6.9억원-7.2억원
순이익-14.5억원48.6억원22.4억원

VI.Financial Ratios

FY2025 basis

1,009.86%

영업이익률

-284.31%

순이익률

-2.21%

ROA

-12.08%

ROE

445.67%

부채비율

18.33%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

베스트도시개발 투심보고서 | Alpha Lenz